CONSOLIDATED DAILY SALES for QUICK LUBE

6/24/2007 Back Office Report Page 1

 STORES INCLUDED  for Month of  06/07
0001 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,
0002 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,
0003 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,
0004 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,
0005 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,
0006 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,
0007 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,
0009 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,
0010 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,
0011 18,19,20,21,22,23,24,  ,  ,  ,  ,  ,  ,  ,

   Code      Description                  Units       %        Amount    % / $
   ----     ---------------------------   -----     ----    -----------  -----
     1      FULL SERVICE OIL CHANGE____   2,066      74%     $59,893.34    39%
     1      FULL SERVICE FLEET_________     169       6%      $4,899.31     3%
     1      FULL SERVICE HIGH MILEAGE__     148       5%      $5,734.52     4%
     1      FULL SERVICE MOBIL 1_______     249       9%     $14,937.51    10%
     1      FULL SERVICE SEMI SYNTH____      10       0%        $489.90     0%
     1      FULL SERVICE DRIVE CLEAN___      36       1%      $1,295.64     1%
     1      FULL SERVICE SYNTHETIC_____      47       2%      $2,819.53     2%
     2      AIR FILTER_________________     476      17%      $8,240.24     5%
     4      BREATHER___________________      39       1%        $233.61     0%
     5      PCV VALVE__________________      87       3%        $782.13     1%
     6      WIPER BLADE________________     280      10%      $3,438.98     2%
     7      SERPENTINE BELT____________      17       1%      $1,199.83     1%
     8      FUEL SYSTEM SERVICE________     123       4%      $7,378.65     5%
     8      THROTTLE BODY CLEANING_____      27       1%        $431.73     0%
     9      COOLANT SYSTEM FLUSH_______      51       2%      $3,059.49     2%
     9      EXTENDED LIFE FLUSH________      12       0%        $959.88     1%
     9      EXTENDED LIFE RAD FLUSH____       3       0%        $299.97     0%
    11      FRONT DIFFERENTIAL SVC_____       9       0%        $269.91     0%
    11      REAR DIFFERENTIAL SVC______      43       2%      $1,289.57     1%
    11      SYNTHETIC REAR DIFF SVC____      15       1%        $824.85     1%
    12      MANUAL TRANS SERVICE_______       8       0%        $239.92     0%
    13      TRANSFER CASE SERVICE______       8       0%        $239.92     0%
    15      CHASSIS LUBE_______________       1       0%         $11.99     0%
    16      DRAIN PLUG_________________      24       1%         $47.76     0%
    17      RADIATOR CAP_______________      34       1%        $477.66     0%
    20      OIL SYSTEM CLEANER_________     518      18%      $6,728.82     4%
    20      DIESEL FUEL OIL CLEANER____       4       0%        $239.96     0%
    20      STOP LEAK__________________      36       1%        $467.64     0%
    21      FUEL FILTER________________      86       3%      $4,524.14     3%
    25      SPECIAL TRANS FLUID________       6       0%         $80.00     0%
    25      LIMITED SLIP ADDITIVE______      16       1%        $320.00     0%
    26      TRANS FLUID EXCHANGE_______      73       3%      $6,569.27     4%
    27      POWER STEERING FLUSH_______      88       3%      $4,399.12     3%
    28      LIGHTS_____________________     159       6%      $1,176.41     1%
    29      ENGINE TREATMENT___________       8       0%        $199.92     0%
    30      GAS TREATMENT______________     361      13%      $3,606.39     2%

                   - - -  Continued  on  Next  Page  - - -

CONSOLIDATED DAILY SALES for QUICK LUBE

6/24/2007 Back Office Report Page 2

   Code      Description                  Units       %        Amount    % / $
   ----     ---------------------------   -----     ----    -----------  -----
    48      PACKAGE DISCOUNTS__________     438      16%     -$4,430.00    -3%
    50      CABIN AIR FILTER___________      39       1%      $1,304.61     1%
    55      MISC SALES_________________      23       1%        $161.95     0%
    61      Extra Oil__________________   1,329      47%      $5,005.28     3%
    61      EXTRA CHARGE -OIL FILTER___     254       9%      $2,422.33     2%
    61      PREMIUM SYNTHETIC__________       3       0%         $60.00     0%
                                                      __________________
                                             Sub Total      $152,331.68
  Base $15.00    Above    Below    Total
  Cars     :      2775       35     2810         - Coupons    $1,537.62
  Average  :    $54.81            $54.21
  Aver-Coup:    $53.75            $53.18         - Discounts  $1,364.98
  Materials:  $43,885.83      29%
  Full Services:  2,725                               __________________
                                             Net Sales      $149,429.08

  Ancillary Sales Average:  $19.04
                   - - -  Continued  on  Next  Page  - - -

PROFIT CENTER SUMMARY REPORT

6/24/2007 Back Office Report Page 3

  Profit  Center   Cars   Average   Aver-Coup   Materials    Net Sales     %
  --------------   ----   -------   ---------   ---------    ---------   ----

  QUICK LUBE      2,810   $54.21      $53.18   $43,885.83   $149,429.08   100%
  TUNE UP             0                            $15.01         $0.00     0%
  CAR WASH            0                             $0.00         $0.00     0%
                                                      __________________

                                        TOTAL               $149,429.08
                                          -(   0)  Gift Cert      $0.00
                                                      __________________
                                        NET SALES           $149,429.08
 NEW    CUSTOMERS    965  -   34%
 REPEAT CUSTOMERS  1,846  -   66%         +  SALES TAX        $9,994.53
                  _______                             __________________
 TOTAL  CUSTOMERS  2,811                GROSS SALES         $159,423.61

 TIME OPENED :  8:50 AM                   -(  20)  Payouts      $766.64
 TIME CLOSED :  5:02 PM                   -( 185)  Fleets     $9,815.08
 # OF VOIDS  :   22                                   __________________
 CANCELS     :   78                      TOTAL RECEIPTS     $148,841.89


      LABOR for       Total     Hours         Total       Cost      % of
    Profit Center     Hours     /Car          Cost        /Car       Net 
    -------------    ------    -------   ----------     --------   -----
     QUICK LUBE     3051.00      1.09    $25,526.26       $9.08    17.08%
     TUNE UP           0.00      0.00         $0.00       $0.00     0.00%
     CAR WASH          0.00      0.00         $0.00       $0.00     0.00%